National Allotment for Actives $1,450.00

Carrying Balance $3,226.64

Total Revenues $4,676.64

Officers

President $ 400.00

Vice President for Colonization and Membership $ 250.00

Vice President for Special Projects $ 175.00

Secretary/Treasurer $ 300.00

Programs and Projects

Kadenza $ 300.00

SPAM $ 300.00

NIB Grant $ 100.00

Archive Maintenance $ 100.00

Other Expenses

Buffer $ 200.00

Reserve Funds $1,139.80

Commissioning Fund $1,376.84